Financial Year Ended 31 December 2026 2025 2024 2023 2022
  3 months
(Unaudited)
12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
KEY FINANCIALS
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue 37,623 282,331 499,415 553,532 370,724
Gross Profit (GP) (18,654) (29,700) 117,643 111,283 34,824
Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) (10,948) 4,294 139,512 150,513 61,004
(Loss) / Profit Before Taxation (L/PBT) (27,230) (75,607) 75,232 64,773 10,019
(Loss) / Profit After Taxation (L/PAT) (20,114) (80,027) 70,586 52,722 13,076
Net (Loss) / Profit Attributable To Owners Of The Parent (20,114) (80,027) 70,586 52,722 13,076
 
STATEMENT OF FINANCIAL POSITION (RM'000)
Total Assets 900,015 877,060 835,967 676,366 630,007
Shareholders' Equity 327,047 347,161 443,235 407,954 387,328
Net Assets 327,047 347,161 443,235 407,954 387,328
Total Borrowings 212,050 189,151 92,207 25,529 36,860
Total Cash Balances 122,222 127,615 188,108 224,973 184,824
 
RATIO ANALYSIS
PER SHARE DATA
Basic (Loss) / Earning Per Share (RM) (6.27) (24.94) 21.99 16.43 4.07
Net Assets Per Share (RM) 1.02 1.08 1.38 1.27 1.21
Dividend Per Share (sen) - 1.00 11.00 11.00 5.00
 
PROFITABILITY (%)
GP Margin (49.58) (10.52) 23.56 20.10 9.39
EBITDA Margin (29.10) 1.52 27.94 27.19 16.46
PBT Margin (72.38) (26.78) 15.06 11.70 2.70
PAT Margin (53.46) (28.35) 14.13 9.52 3.53
 
GEARING (times)
Gearing Ratio 0.66 0.55 0.22 0.06 0.10
Net Gearing Ratio 0.27 0.18 (0.22) (0.49) (0.38)
 
LIQUIDITY RATIOS (%)
Cash Ratio 0.37 0.39 0.68 0.86 0.90
Current Ratio 0.64 0.70 1.41 1.54 1.69
 
VALUATION (RM'000)
Market Capitalisation 230,051 180,180 424,710 304,054 276,705